Predictive Gap Analysis of Financial and Operational Performance of Banks: A Comparative Study of Target versus Realization in Regional Development Banks (Case Study: Bank Sumut)
Keywords:
ROA; NPL; Third-Party Funds; Credit; Simple Variance AnalysisAbstract
This study aims to analyze the performance gap between the targets set in the Bank Business Plan (RBB) and the actual performance of the Regional Development Bank (BPD) Sumut during the 2020–2022 period, focusing on four key indicators: profitability (ROA), credit risk (NPL Nett), third-party funds (DPK), and credit distribution. The research employs a descriptive-comparative design with a quantitative approach using time-series data. The analytical technique applied is Simple Variance Analysis to measure the deviation between the target and actual realization of each indicator. Data were examined through both absolute and percentage gap ratios to evaluate the effectiveness of performance achievement and the consistency of the bank’s strategic execution. The findings reveal that Bank Sumut effectively managed profitability and credit risk, as evidenced by a significant increase in ROA and a decline in NPL below the target level in 2022. The intermediation function showed strong recovery, with credit realization exceeding the target; however, third-party fund mobilization still exhibited a negative gap despite improvement in the final year of observation. These results highlight the importance of strengthening DPK strategies through digital and CASA-based innovations, maintaining prudential principles in corporate lending, and diversifying non-credit income sources to ensure long-term stability and profitability. This study provides an empirical contribution to evaluating the effectiveness of the RBB using a ratio-based gap analysis approach, which remains rarely integrated into studies of Regional Development Banks in Indonesia.
References
Ahmaddien, S., & St, S. E. (2025). Buku Manajemen Keuangan: Prinsip & Kebijakan. https://books.google.com/books?hl=id&lr=&id=Fjx1EQAAQBAJ&oi=fnd&pg=PA1&dq=buku,+Manajemen+Keuangan+&ots=QbUXxcv54P&sig=TTIcIRXsCtTO4-VlpoyhE9c10IA
Almi, R. F. . & A. R. M. (2023). Analisis Faktor-Faktor Yang Mempengaruhi Fungsi Intermediasi Serta Dampaknya Terhadap Kinerja Keuangan BUS Di Indonesia. . Jurnal Ilmiah Ekonomi Islam, 9(1), 1355-1368.
Andriansyah, R., … D. S.-R. J. of, & 2025, undefined. (n.d.). Pengaruh Kinerja Keuangan Bank Dalam Kualitas Aset, dan Efesiensi Operasional Terhadap Profitabilitas. Journal.Ilmudata.Co.Id. Retrieved October 4, 2025, from http://journal.ilmudata.co.id/index.php/RIGGS/article/view/651
Brigham, E. F., & Houston, J. F. (2011). Dasar-dasar manajemen Keuangan (Buku 2 - Edisi 1Brigham, E. F., & Houston, J. F. (2011). Dasar-dasar manajemen Keuangan (Buku 2 - Edisi 11). In Salemba Empat.1). In Salemba Empat.
ÇELO, R. . & V. Z. (2025). The Impact of Fiscal and Monetary Policies on Economic Development and Macroeconomic Stability in Albania. https://eclss.org/publicationsfordoi/eclss2025_Pr0ceedingz.pdf#page=427
Daulay, M. A. . S. D. . & A. M. (2025). Determinants of Return on Equity in Sharia Bank in Indonesia. . Al-Bank: Journal of Islamic Banking and Finance, 5(2), 135-150.
Maghfiroh, R. N. (2021). Analisis dampak covid-19 terhadap kinerja keuangan bank di Indonesia (Doctoral dissertation, Universitas Islam Negeri Maulana Malik Ibrahim).
Nurhasanah, N. . M. A. . & A. A. (2025). Analisis Perbandingan Kinerja Keuangan Bank BNI Tbk Dan Bank Mega Tbk. EBISMA: Jurnal Ekonomi, Bisnis, Manajemen Dan Akuntansi, 2(01), 33-41.
Ramadhan, I. . & W. E. (2023). Analisis Kinerja Keuangan Perbankan Studi Kasus pada Bank Pembangunan Daerah Sebelum dan pada Saat Pandemi COVID-19. Jurnal Ekonomi, Manajemen Dan Perbankan (Journal of Economics, Management and Banking), 9(1), 49-66.
Riadi, S. (2018). The effect of third parties fund, non performing loan, capital adequacy ratio, loan to deposit ratio, return on assets, net interest margin and operating expenses operating income on lending (study in regional development banks in Indonesia). In Proceedings of the International Conference on Industrial Engineering and Operations Management (Pp. 1015-1026).
Rufaidah, I. K. . D. T. . & D. D. S. (2021). Pengaruh DPK, CAR, BOPO, dan NPF terhadap Likuiditas pada Bank Umum Syariah. . Journal of Applied Islamic Economics and Finance, 2(1), 187-197.
Saleh, A. F. . R. A. M. . & J. S. R. (2021). Analysis of Nonperforming Debts’ Impact on Profitability and Liquidity of Some Iraqi Commercial Banks for the Period between. Technology. https://d1wqtxts1xzle7.cloudfront.net/108341064/20211102110234amWEB18262-libre.pdf?1701714607=&response-content-disposition=inline%3B+filename%3DAnalysis_of_Nonperforming_Debts_Impact_o.pdf&Expires=1759574504&Signature=BgMytr~gAhkaRfLmDwOATGoFCthbndSQ9X7IJts3cyjOqmBk0USfxS1z3cPouOeiC0QcnyO4MP4DYCmdpcw4zobMiAoKOrU21kvN41-4mgMuRfMrbzc2QgcvuigH5ApCAquQLbwcFOlmNQvmUHX1MR9DR9AV2gl0G17jMjlgo73oiAQO7IRrutApvsEPupHEmw42tmTyzNYzfpoDYo5eg-tGL6VSeirKN5urzVQOVZHSNvti8OWTD19iW349f9KNmemwUEX1B7WD91LWScExTP4F26R7hSPrSiOhX4dxOBtheUGHMM1dhN8au9ogGpOwARsVPlfwDlhUFDIwC--k1Q__&Key-Pair-Id=APKAJLOHF5GGSLRBV4ZA
Sini?în, N. . & S. A. (2020). Determinants of banking profitability through ROA and ROE: A panel data approach. . Ovidius University Annals, Economic Sciences Series, Ovidius University of Constantza, Faculty of Economic Sciences, 20(1), 1037-1043.
Siregar, K. R. . & D. R. (2025). Implementing Green Banking in Regional Development Banks: A Case Study of Bank Kaltimtara (Implementasi Green Banking pada Bank Pembangunan Daerah: Studi Kasus Bank Kaltimtara). Jurnal Pengabdian Masyarakat Dan Riset Pendidikan, 3(4), 922-925.
Syachfuddin, L. A. . & R. S. (2020). The effect of macroeconomic factors and market share on the sharia banking industry in Indonesia. International Journal of Innovation, Creativity and Change, 11(9), 210-218.
Utami, D. P. . F. F. . & P. L. M. N. (2021). Analisis Faktor Yang Mempengaruhi Kinerja Keuangan Bank Bengkulu. Jurnal Fairness, 8(1), 39-48.
Wheelen, T. L. . H. J. D. H. A. N. . & B. C. E. (2018). Strategic management and business policy globalization. Pearson Education Limited.
Wibowo, A., … W. Y.-R. J. of, & 2025, undefined. (n.d.). Pengaruh CAR, NPL, dan BOPO Terhadap Roa Pada Bank Umum Konvensional di Indonesia. Journal.Ilmudata.Co.Id. Retrieved October 4, 2025, from http://journal.ilmudata.co.id/index.php/RIGGS/article/view/528
Yen, D. T. H. . T. P. L. T. . H. N. T. . & A. D. T. H. (2024). The Effect of Credit Risk on the Financial Performance of Commercial Banks in Vietnam. . Vietnam Journal of Agricultural Sciences, 7(2), 2160-2172.
Yurttadur, M. . C. E. . & C. E. (2019). The place of non-performing loans in the Turkish banking sector. . Procedia Computer Science, 158, 766-771.
Bila bermanfaat silahkan share artikel ini
Berikan Komentar Anda terhadap artikel Predictive Gap Analysis of Financial and Operational Performance of Banks: A Comparative Study of Target versus Realization in Regional Development Banks (Case Study: Bank Sumut)

